M
MortgageMath
Free mortgage calculators for every state

Mortgage Calculator &
Closing Costs: Kapaa, HI

Mortgage payment estimates, closing cost breakdowns, and homebuying data for Kapaa, Hawaii.

Median Home Price
$845K
Population
11K
Avg Monthly Rent
$2,380
Property Tax Rate
0.28% *
* Property tax shown is the Hawaii state average effective rate. Actual rates vary by county, city, and school district — check with your local assessor for exact rates in Kapaa.
Kapaa vs Hawaii Median
The median home price in Kapaa is $845,000, which is roughly in line with the Hawaii state median of $830,000.

Mortgage Calculator — Kapaa, HI

Pre-filled with Kapaa median home price and Hawaii tax/insurance rates. Adjust for your property.

$
$169,000
%
%
years
HI avg
%
$
Monthly Payment (PITI)
$4,570
Principal + Interest + Tax + Insurance + PMI
Share:TwitterFacebook
Principal & Interest
$4,273
per month
Taxes & Insurance
$297
per month
Total Interest Paid
$862K
over 30 years
Total Loan Cost
$1.5M
all payments
Payment Breakdown
Loan Amount$676,000
Principal & Interest$4,273
Property Taxes$197
Homeowners Insurance$100
Total Monthly PITI$4,570

Closing Costs — Kapaa, HI

Estimated closing costs based on Hawaii rates and fees applied to Kapaa prices.

$
%
Hawaii: Avg closing costs 1.5% of price. Transfer tax: 0.2%.
Estimated Closing Costs
$18,488
2.2% of purchase price
Share:TwitterFacebook
Lender Fees
$6,509
origination, underwriting
Third-Party
$5,675
appraisal, title, inspection
Government Fees
$1,690
transfer taxes, recording
Prepaids + Escrow
$4,614
taxes, insurance, interest
Itemized Costs
Loan Origination (0.8%)$6,084
Underwriting Fee$350
Credit Report$75
Appraisal$550
Home Inspection$450
Title Search + Insurance$4,525
Recording Fee$150
Transfer Tax$1,690
Prepaid Taxes (3 mo)$592
Prepaid Insurance (12 mo)$1,200
Prepaid Interest (15 days)$2,031
Escrow Reserves$792
Total Closing Costs$18,488

Monthly Payment Scenarios — Kapaa

Three down payment scenarios for a $845K home using Hawaii's 0.28% tax rate and $1,200/yr insurance.

5% Down
$5,839/mo
Down: $42,250
Loan: $803K
P&I: $5,074
Tax: $197
Insurance: $100
PMI: $468
10% Down
$5,548/mo
Down: $84,500
Loan: $761K
P&I: $4,807
Tax: $197
Insurance: $100
PMI: $444
20% Down (No PMI)
$4,570/mo
Down: $169,000
Loan: $676K
P&I: $4,273
Tax: $197
Insurance: $100

Income needed (28% rule): $196K/year with 20% down, $238K/year with 10% down.

Rent vs Buy in Kapaa

Rent
$2,380/mo
vs
Buy (10% down)
$5,548/mo
Price-to-rent ratio: 29.6At a ratio above 20, renting may be more economical in Kapaa for shorter stays. Buying costs $3,168 more per month than renting, and it typically takes 5-7 years to break even on the transaction costs of buying.

Run a detailed Rent vs Buy analysis →

Buying a Home in Kapaa, Hawaii

The median home price in Kapaa is $845,000, roughly in line with the Hawaii state median of $830,000. With a population of 10,699, Kapaa is a smaller market where home prices reflect strong demand and local economic factors.

Property taxes in Hawaii average 0.28% annually. This low property tax rate is a significant advantage for Kapaa buyers, keeping your monthly costs well below what you'd pay in higher-tax states. Homeowners insurance in Hawaii runs approximately $1,200 per year. This is within the normal range nationally.

Average rent in Kapaa is $2,380/month. With a price-to-rent ratio above 20, renting could be more economical in the short term — use our Rent vs Buy calculator to model your specific timeline.

Kapaa is a higher-cost market. At $845K median, buyers need significant savings or strong income. Down payment assistance through Hawaii's HHFDC Hula Mae Program program becomes especially important.

Run a Rent vs Buy analysis
Compare total costs of renting vs buying in Kapaa.
Rent vs Buy Calculator →
Explore all of Hawaii: Hawaii Mortgage Calculator & Closing Costs →

More Cities in Hawaii

Related Guides

The First-Time Buyer Playbook
Free weekly guide: mortgage tips, market updates, and money-saving strategies. No spam.