M
MortgageMath
Free mortgage calculators for every state

Mortgage Calculator &
Closing Costs: Kailua, HI

Mortgage payment estimates, closing cost breakdowns, and homebuying data for Kailua, Hawaii.

Median Home Price
$1.1M
Population
41K
Avg Monthly Rent
$2,950
Property Tax Rate
0.28%
Kailua vs Hawaii Median
The median home price in Kailua is $1,150,000, which is 39% above the Hawaii state median of $830,000.

Mortgage Calculator — Kailua, HI

Pre-filled with Kailua median home price and Hawaii tax/insurance rates. Adjust for your property.

$
$230,000
%
%
years
HI avg
%
$
Monthly Payment (PITI)
$6,183
Principal + Interest + Tax + Insurance + PMI
Principal & Interest
$5,815
per month
Taxes & Insurance
$368
per month
Total Interest Paid
$1.2M
over 30 years
Total Loan Cost
$2.1M
all payments
Payment Breakdown
Loan Amount$920,000
Principal & Interest$5,815
Property Taxes$268
Homeowners Insurance$100
Total Monthly PITI$6,183

Closing Costs — Kailua, HI

Estimated closing costs based on Hawaii rates and fees applied to Kailua prices.

$
%
Hawaii: Avg closing costs 1.5% of price. Transfer tax: 0.2%.
Estimated Closing Costs
$23,980
2.1% of purchase price
Lender Fees
$8,705
origination, underwriting
Third-Party
$7,200
appraisal, title, inspection
Government Fees
$2,300
transfer taxes, recording
Prepaids + Escrow
$5,775
taxes, insurance, interest
Itemized Costs
Loan Origination (0.8%)$8,280
Underwriting Fee$350
Credit Report$75
Appraisal$550
Home Inspection$450
Title Search + Insurance$6,050
Recording Fee$150
Transfer Tax$2,300
Prepaid Taxes (3 mo)$805
Prepaid Insurance (12 mo)$1,200
Prepaid Interest (15 days)$2,765
Escrow Reserves$1,005
Total Closing Costs$23,980

Buying a Home in Kailua, Hawaii

The median home price in Kailua is $1,150,000, 39% above the Hawaii state median of $830,000. With a population of 40,514, Kailua is a smaller market where home prices reflect strong demand and local economic factors.

Property taxes in Hawaii average 0.28% annually. This low property tax rate is a significant advantage for Kailua buyers, keeping your monthly costs well below what you'd pay in higher-tax states. Homeowners insurance in Hawaii runs approximately $1,200 per year. This is within the normal range nationally.

Average rent in Kailua is $2,950/month. With a price-to-rent ratio above 20, renting could be more economical in the short term — use our Rent vs Buy calculator to model your specific timeline.

Kailua is a higher-cost market. At $1.1M median, buyers need significant savings or strong income. Down payment assistance through Hawaii's HHFDC Hula Mae Program program becomes especially important.

Run a Rent vs Buy analysis
Compare total costs of renting vs buying in Kailua.
Rent vs Buy Calculator →
Explore all of Hawaii: Hawaii Mortgage Calculator & Closing Costs →

Related Guides

The First-Time Buyer Playbook
Free weekly guide: mortgage tips, market updates, and money-saving strategies. No spam.