M
MortgageMath
Free mortgage calculators for every state

Mortgage Calculator &
Closing Costs: Johnson City, TN

Mortgage payment estimates, closing cost breakdowns, and homebuying data for Johnson City, Tennessee.

Median Home Price
$265K
Population
71K
Avg Monthly Rent
$1,120
Property Tax Rate
0.56% *
* Property tax shown is the Tennessee state average effective rate. Actual rates vary by county, city, and school district — check with your local assessor for exact rates in Johnson City.
Johnson City vs Tennessee Median
The median home price in Johnson City is $265,000, which is 22% below the Tennessee state median of $340,000.

Mortgage Calculator — Johnson City, TN

Pre-filled with Johnson City median home price and Tennessee tax/insurance rates. Adjust for your property.

$
$53,000
%
%
years
TN avg
%
$
Monthly Payment (PITI)
$1,664
Principal + Interest + Tax + Insurance + PMI
Share:TwitterFacebook
Principal & Interest
$1,340
per month
Taxes & Insurance
$324
per month
Total Interest Paid
$270K
over 30 years
Total Loan Cost
$482K
all payments
Payment Breakdown
Loan Amount$212,000
Principal & Interest$1,340
Property Taxes$124
Homeowners Insurance$200
Total Monthly PITI$1,664

Closing Costs — Johnson City, TN

Estimated closing costs based on Tennessee rates and fees applied to Johnson City prices.

$
%
Tennessee: Avg closing costs 1.5% of price. Transfer tax: 0.37%.
Estimated Closing Costs
$10,268
3.9% of purchase price
Share:TwitterFacebook
Lender Fees
$2,333
origination, underwriting
Third-Party
$2,775
appraisal, title, inspection
Government Fees
$981
transfer taxes, recording
Prepaids + Escrow
$4,179
taxes, insurance, interest
Itemized Costs
Loan Origination (0.8%)$1,908
Underwriting Fee$350
Credit Report$75
Appraisal$550
Home Inspection$450
Title Search + Insurance$1,625
Recording Fee$150
Transfer Tax$981
Prepaid Taxes (3 mo)$371
Prepaid Insurance (12 mo)$2,400
Prepaid Interest (15 days)$637
Escrow Reserves$771
Total Closing Costs$10,268

Monthly Payment Scenarios — Johnson City

Three down payment scenarios for a $265K home using Tennessee's 0.56% tax rate and $2,400/yr insurance.

5% Down
$2,062/mo
Down: $13,250
Loan: $252K
P&I: $1,591
Tax: $124
Insurance: $200
PMI: $147
10% Down
$1,970/mo
Down: $26,500
Loan: $239K
P&I: $1,507
Tax: $124
Insurance: $200
PMI: $139
20% Down (No PMI)
$1,664/mo
Down: $53,000
Loan: $212K
P&I: $1,340
Tax: $124
Insurance: $200

Income needed (28% rule): $71K/year with 20% down, $84K/year with 10% down.

Rent vs Buy in Johnson City

Rent
$1,120/mo
vs
Buy (10% down)
$1,970/mo
Price-to-rent ratio: 19.7A ratio between 15-20 means the rent vs buy decision in Johnson City depends heavily on your timeline. If you plan to stay 5+ years, buying likely wins. For shorter stays, renting preserves flexibility.

Run a detailed Rent vs Buy analysis →

Buying a Home in Johnson City, Tennessee

The median home price in Johnson City is $265,000, 22% below the Tennessee state median of $340,000. With a population of 71,046, Johnson City is a smaller market where home prices tend to be more accessible than in many parts of Tennessee.

Property taxes in Tennessee average 0.56% annually. This low property tax rate is a significant advantage for Johnson City buyers, keeping your monthly costs well below what you'd pay in higher-tax states. Homeowners insurance in Tennessee runs approximately $2,400 per year. This is within the normal range nationally.

Average rent in Johnson City is $1,120/month. The price-to-rent ratio in Johnson City is moderate, meaning the buy-vs-rent decision depends heavily on how long you plan to stay.

Johnson City presents moderate affordability. The $265K median puts homeownership within reach for median-income households, though down payment savings and closing costs require planning.

Run a Rent vs Buy analysis
Compare total costs of renting vs buying in Johnson City.
Rent vs Buy Calculator →
Explore all of Tennessee: Tennessee Mortgage Calculator & Closing Costs →

More Cities in Tennessee

Related Guides

The First-Time Buyer Playbook
Free weekly guide: mortgage tips, market updates, and money-saving strategies. No spam.