M
MortgageMath
Free mortgage calculators for every state

Mortgage Calculator &
Closing Costs: Smyrna, DE

Mortgage payment estimates, closing cost breakdowns, and homebuying data for Smyrna, Delaware.

Median Home Price
$295K
Population
13K
Avg Monthly Rent
$1,320
Property Tax Rate
0.56% *
* Property tax shown is the Delaware state average effective rate. Actual rates vary by county, city, and school district — check with your local assessor for exact rates in Smyrna.
Smyrna vs Delaware Median
The median home price in Smyrna is $295,000, which is 17% below the Delaware state median of $355,000.

Mortgage Calculator — Smyrna, DE

Pre-filled with Smyrna median home price and Delaware tax/insurance rates. Adjust for your property.

$
$59,000
%
%
years
DE avg
%
$
Monthly Payment (PITI)
$1,737
Principal + Interest + Tax + Insurance + PMI
Share:TwitterFacebook
Principal & Interest
$1,492
per month
Taxes & Insurance
$246
per month
Total Interest Paid
$301K
over 30 years
Total Loan Cost
$537K
all payments
Payment Breakdown
Loan Amount$236,000
Principal & Interest$1,492
Property Taxes$138
Homeowners Insurance$108
Total Monthly PITI$1,737

Closing Costs — Smyrna, DE

Estimated closing costs based on Delaware rates and fees applied to Smyrna prices.

$
%
Delaware: Avg closing costs 3.3% of price. Transfer tax: 4%.
Estimated Closing Costs
$20,326
6.9% of purchase price
Share:TwitterFacebook
Lender Fees
$2,549
origination, underwriting
Third-Party
$2,925
appraisal, title, inspection
Government Fees
$11,800
transfer taxes, recording
Prepaids + Escrow
$3,052
taxes, insurance, interest
Itemized Costs
Loan Origination (0.8%)$2,124
Underwriting Fee$350
Credit Report$75
Appraisal$550
Home Inspection$450
Title Search + Insurance$1,775
Recording Fee$150
Transfer Tax$11,800
Prepaid Taxes (3 mo)$413
Prepaid Insurance (12 mo)$1,300
Prepaid Interest (15 days)$709
Escrow Reserves$630
Total Closing Costs$20,326

Monthly Payment Scenarios — Smyrna

Three down payment scenarios for a $295K home using Delaware's 0.56% tax rate and $1,300/yr insurance.

5% Down
$2,181/mo
Down: $14,750
Loan: $280K
P&I: $1,771
Tax: $138
Insurance: $108
PMI: $163
10% Down
$2,079/mo
Down: $29,500
Loan: $266K
P&I: $1,678
Tax: $138
Insurance: $108
PMI: $155
20% Down (No PMI)
$1,738/mo
Down: $59,000
Loan: $236K
P&I: $1,492
Tax: $138
Insurance: $108

Income needed (28% rule): $74K/year with 20% down, $89K/year with 10% down.

Rent vs Buy in Smyrna

Rent
$1,320/mo
vs
Buy (10% down)
$2,079/mo
Price-to-rent ratio: 18.6A ratio between 15-20 means the rent vs buy decision in Smyrna depends heavily on your timeline. If you plan to stay 5+ years, buying likely wins. For shorter stays, renting preserves flexibility.

Run a detailed Rent vs Buy analysis →

Buying a Home in Smyrna, Delaware

The median home price in Smyrna is $295,000, 17% below the Delaware state median of $355,000. With a population of 12,883, Smyrna is a smaller market where home prices tend to be more accessible than in many parts of Delaware.

Property taxes in Delaware average 0.56% annually. This low property tax rate is a significant advantage for Smyrna buyers, keeping your monthly costs well below what you'd pay in higher-tax states. Homeowners insurance in Delaware runs approximately $1,300 per year. This is within the normal range nationally.

Average rent in Smyrna is $1,320/month. The price-to-rent ratio in Smyrna is moderate, meaning the buy-vs-rent decision depends heavily on how long you plan to stay.

Smyrna presents moderate affordability. The $295K median puts homeownership within reach for median-income households, though down payment savings and closing costs require planning.

Run a Rent vs Buy analysis
Compare total costs of renting vs buying in Smyrna.
Rent vs Buy Calculator →
Explore all of Delaware: Delaware Mortgage Calculator & Closing Costs →

More Cities in Delaware

Related Guides

The First-Time Buyer Playbook
Free weekly guide: mortgage tips, market updates, and money-saving strategies. No spam.